Reward Amendments to CUIP-003 (Mod Program)

Hello again, @ArtToRich! I apologize for the haphazardly-made table I made prior. I’ve finally found the time to sit down and crunch the numbers. Here is the predicted proposal cost:

Number of Qualified Mods RBW Cost
(.03 USD price)
RBW Cost (.05 USD Price)
1 33,333 20,000
2 66,667 40,000
3 100,000 60,000
4 133,333 80,000
5 166,667 100,000
6 200,000 120,000
7 233,333 140,000
8 266,667 160,000
9 300,000 180,000
10 333,333 200,000
11 366,667 220,000
12 400,000 240,000
13 433,333 260,000
14 466,667 280,000
Total Monthly RBW Cost (14 Mods) 466,667 280,000
Total RBW Cost for 6 months 2,800,000 1,680,000

This prediction caps at 14 as there are currently 14 active moderators on Discord.

Total Proposal Cost at .03 USD/RBW: 0-2,800,000 RBW for 6 months
Total Proposal Cost at .05 USD/RBW: 0-1,680,000 RBW for 6 months

These are also all the ongoing previously-approved Ecosystem Fund grants:
Moonstream: 500,000 RBW total
Venture Counsel - 500,000 RBW total
Emfarsis - 150,000 RBW total
Dune Analytics Dashboard Work - 24,000 RBW total

Even with all these grants disbursing monthly, the Ecosystem Fund would keep to its unlock schedule without issues providing that the RBW price does not become too low.

This also assumes that no further Ecosystem Grants will be approved while the price stays within the said range. Further calculations should be made for any additional ecosystem fund grant proposals in the future. We’ll make sure to add these new calculations to the impact report we’ll write for those proposals.

4 Likes